top of page
INVESTMENT OPPORTUNITY
Explore a secure investment opportunity in Bali’s thriving property market, shielded from interest rate fluctuations and market crashes often witnessed in other sectors. Maximize your financial potential with confidence and
stability.
ROI CALCULATION
EUR 200.000
2 Bedroom Villa | 30 year Lease
LOW
Average Monthly Rate (EUR)
Gross Rental Income
Operating Expenses 15%
Net Yearly Income
Annual ROI
B/E in Years
Profit after B/E end of Lease
€1,300.00
€15,600.00
€2,340.00
€13,260.00
7%
12
€238,680.00
MID
€1,900.00
€22,800.00
€3,420.00
€19,380.00
10%
8
€426,360.00
HIGH
€2,400.00
€28,800.00
€4,320.00
€24,480.00
12%
6
€587,520.00
Disclaimer: Estimated ROI is based on currently available data from short-term rentals in Bali. Selavila cannot guarantee any returns and future outcomes may vary.
3 YEAR INVESTMENT OPPORTUNITY
PRICE OFF PLAN
€ 200.000*
IDR 3.690.000.000
VALUE WHEN BUILT
€ 230.000*
IDR 4.250.000.000
VALUE IN 3-4 YEARS
€ 260.000*
IDR 4.800.000.000
*EUR is subject to daily currency rate, IDR is the leading currency. Estimations are based on current market and are subject to change. Selavila cannot guarantee any returns and future outcomes may vary.
PURCHASE
€ 200.000
CAPITAL EARNED
€ 58.140
SELLING PRICE
€ 260.000
TOTAL
€ 318.140
63% IN 3 YEARS
(+ CONSTRUCTION TIME)
bottom of page